NVIDIA CORP

NVDA
10-KFiled:February 26, 2025

Summary

Full summary

Executive Assessment

NVIDIA's FY2025 revenue more than doubled to $130.5B, driven by 142% growth in Data Center revenue from Hopper architecture demand for AI and accelerated computing.

  • Revenue increased 114% YoY to $130.5B, with Data Center revenue up 142% YoY, now the dominant segment.
  • Net income rose 145% YoY to $72.9B, with diluted EPS of $2.94, up 147% YoY.
  • Gross margin expanded 2.3 pts to 75.0%, primarily due to a higher mix of Data Center revenue.
  • Management began shipping Blackwell architecture production systems in Q4 FY2025, with significant supply and capacity commitments for future products.

Financial Highlights

Financial highlights: current period, prior period, change, and investor takeaway per metric
MetricCurrent PeriodPrior PeriodChangeInvestor Takeaway
Revenue
$130.5B$60.9B+114.2%
Driven by Data Center compute and networking platforms for accelerated computing and AI solutions.
Gross Profit
$97.9B$44.3B+120.9%
Gross margin increased to 75.0% from 72.7%, driven by higher mix of Data Center revenue.
Operating Income
$81.5B$33.0B+147.0%
Operating margin expanded to 62.4% from 54.1%.
Net Income
$72.9B$29.8B+144.9%
Net margin improved to 55.8% from 48.8%.
Diluted EPS
$2.9$1.2+147.1%
Reflects net income growth and share repurchases.
Operating Cash Flow
$64.1B$28.1B+128.2%
Increase due to growth in revenue.
Free Cash Flow
$60.9B$27.0B+125.2%
Operating cash flow less capital expenditures of $3,236M.
Total Assets
$111.6B$65.7B+69.8%
Driven by increases in cash, marketable securities, and accounts receivable.
Cash & Equivalents
$8.6B$7.3B+18.0%
Total cash, equivalents, and marketable securities of $43.2B.
Total Debt
$8.5B$9.7B−12.8%
Repaid $1.25B of 0.584% Notes Due 2024.

Profitability

  • Gross margin 75.0% (+2.3 pts YoY), operating margin 62.4% (+8.3 pts YoY), net margin 55.8% (+7.0 pts YoY).
  • Return on equity 91.9% (vs. 69.2% prior year), return on assets 65.3% (vs. 45.3% prior year).
  • Inventory provisions and excess purchase obligations had a net unfavorable impact of 2.3% on gross margin (vs. 2.7% prior year).

Cash flow

  • Operating cash flow $64.1B, investing cash flow -$20.4B (net purchases of marketable securities and capex), financing cash flow -$42.4B (share repurchases and tax payments on RSUs).
  • Capital expenditures $3.2B (vs. $1.1B prior year), with management expecting further increase in FY2026 to support business growth.
  • Free cash flow $60.9B, representing 93% of net income, reflecting strong cash conversion.

Balance sheet

  • Working capital $62.1B (current ratio 4.44x), up from $33.7B (4.17x) prior year.
  • Cash, equivalents, and marketable securities $43.2B; long-term debt $8.5B; shareholders' equity $79.3B.
  • Debt-to-equity ratio 0.11x (down from 0.23x prior year), reflecting equity growth and debt repayment.

Investment Risks & Concerns

Risk Factor

Export controls and geopolitical tensions, particularly with China, could significantly limit revenue and competitive position.

EvidenceIn October 2023, the USG announced new licensing requirements for exports to China and other countries of products exceeding certain performance thresholds... Our competitive position has been harmed by the existing export controls, and our competitive position and future results may be further harmed...

Risk Factor

Dependency on third-party suppliers and long manufacturing lead times create supply-demand mismatch risks, potentially leading to inventory provisions or lost sales.

EvidenceWe have long manufacturing lead times... extended beyond twelve months for some products... If we overestimate demand... we may not be able to utilize on-hand inventory or reduce purchase commitments accordingly.

Risk Factor

Product transitions, including the new annual cadence for Data Center solutions, increase complexity and could cause volatility in revenue and additional costs.

EvidenceThe increased frequency of these transitions and the larger number of products and product configurations may magnify the challenges associated with managing our supply and demand which may further create volatility in our revenue.

Risk Factor

Concentration of revenue among a limited number of customers; two direct customers each accounted for 11-12% of total revenue in FY2025.

EvidenceDirect Customer A 12%, Direct Customer B 11%, Direct Customer C 11%... We have experienced periods where we receive a significant amount of our revenue from a limited number of customers, and this trend may continue.

Risk Factor

Cybersecurity threats, including from nation-state actors, could disrupt operations and compromise sensitive data.

EvidenceCyber-attacks, including ransomware attacks by organized criminal threat actors, nation-states, and nation-state-supported actors, may become more prevalent and severe.

Management Strategy & Execution

Themes

  • Data Center revenue growth of 142% YoY driven by Hopper architecture demand for large language models, recommendation engines, and generative AI applications.
  • Gross margin expansion attributed to a higher mix of Data Center revenue.
  • Operating expense growth of 45% YoY due to increased compensation, compute infrastructure, and engineering development costs for new products.
  • Significant increase in supply and capacity commitments, with outstanding inventory purchase and long-term supply obligations of $30.8B as of Jan 26, 2025.

Capital allocation

  • Share repurchases: $34.0B (310M shares) in FY2025; additional $50B authorization approved in August 2024; $38.7B remaining as of Jan 26, 2025.
  • Dividends: $834M paid in FY2025 ($0.034 per share).
  • Capital expenditures: $3.2B in FY2025, with expected increase in FY2026 to support business growth.
  • Acquisitions: $1.0B net cash used for acquisitions in FY2025.

Revenue growth in fiscal year 2025 was driven by data center compute and networking platforms for accelerated computing and AI solutions. Demand for our Hopper architecture drove our significant growth for the full year.

Management (MD&A)

We began shipping production systems of the Blackwell architecture in the fourth quarter of fiscal year 2025.

Management (MD&A)

Business Segment Analysis

SegmentRevenueChangeCommentary
Compute & Networking$116,193MUp 145% YoYData Center computing revenue grew 162%, networking grew 51%. Operating income $82.9B, up 159%.
Graphics$14,304MUp 6% YoYDriven by GeForce RTX 40 Series GPUs. Operating income $5.1B, down 13% due to 44% increase in segment operating expenses.

Liquidity & Capital Structure

Leverage: Total debt $8.5B, net cash (cash + marketable securities - debt) $34.7B; debt-to-equity 0.11x.

Liquidity: $43.2B in cash, equivalents, and marketable securities; management believes sufficient liquidity for at least next 12 months and foreseeable future.

Shareholder returns

  • Repurchased 310M shares for $34.0B in FY2025; $38.7B remaining authorization.
  • Paid $834M in dividends; future dividends subject to Board discretion.

Forward Outlook & Investment Implications

Management expects to increase capital expenditures in FY2026 relative to FY2025 to support future growth. No specific quantitative guidance provided.

Drivers

  • Continued demand for accelerated computing and AI solutions, with Blackwell architecture ramp.
  • Expansion of supply and capacity commitments to support product complexity and demand projections.

Watch items

  • Potential impact of further export control changes, including the 'AI Diffusion' IFR, on revenue and competitive position.
  • Execution risks associated with annual product transition cadence and supply chain complexity.
  • Macroeconomic factors, including tariffs and geopolitical tensions, that could affect demand and costs.

Notable Footnotes

ItemImpact
Inventory provisions and excess purchase obligationsNet unfavorable impact on gross margin of 2.3% in FY2025 (vs. 2.7% in FY2024). Provisions totaled $3.7B, with $689M in releases.
Income taxesEffective tax rate 13.3% (vs. 12.0% prior year), lower than statutory rate due to FDII deduction, stock-based compensation, and research tax credits. Valuation allowance of $1.6B on certain deferred tax assets.
Stock-based compensationTotal expense $4.7B in FY2025 (vs. $3.5B prior year). Unearned compensation of $11.6B as of Jan 26, 2025, to be recognized over ~2.2 years.

3-Year Investment Perspective

NVIDIA's revenue grew from $27.0B in FY2023 to $60.9B in FY2024 to $130.5B in FY2025, a compound annual growth rate of 120%. Net income increased from $4.4B to $72.9B over the same period, driven by explosive Data Center growth.

Inflections

  • FY2024 marked the beginning of the Data Center surge, with revenue more than doubling from FY2023, driven by Hopper architecture and AI demand.
  • FY2025 saw further acceleration, with Data Center revenue up 142% YoY, and the introduction of the Blackwell architecture.
  • Gross margin expanded from 56.9% in FY2023 to 72.7% in FY2024 to 75.0% in FY2025, reflecting mix shift to higher-margin Data Center products.

Prior-period comparison

  • FY2023 revenue was $27.0B, with net income of $4.4B and diluted EPS of $0.17.
  • FY2023 operating cash flow was $5.6B, and free cash flow was $3.8B.
  • The FY2023 period included a $1.35B acquisition termination cost related to the Arm transaction.

Ask NVDA’s 10-K anything

Get plain-English answers, each cited to the exact filing text. Try a starter question:

AI-generated. Informational only, not investment advice. May be incomplete or contain errors. The authoritative source is always the original SEC filing.