Tesla, Inc.
TSLA10-Q,quarter ended Sep 30, 2025,filed Oct 23, 2025,Original on SEC EDGAR
2 of 2 checkable figures matched the company’s XBRL, 2 of 4 risk excerpts located in the filing text, 2 withheld
The Print
cautiousTesla reported Q3 2025 revenue of $28.10B (up 12% YoY) but net income attributable to common stockholders fell to $1.37B ($0.39 diluted EPS) from $2.17B ($0.62) a year earlier, as operating income declined to $1.62B from $2.72B.
Revenue increased 12% YoY to $28.10B, which management attributes to an increase of approximately 46,000 combined Model 3 and Model Y cash deliveries and higher energy storage deployments, partially offset by a decrease in one-time FSD recognition and lower regulatory credit revenue. Net income attributable to common stockholders decreased $800M to $1.37B, and operating income fell to $1.62B from $2.72B, as total operating expenses rose to $3.43B from $2.28B, including a $591M increase in research and development expense.
- Total revenues rose 12% YoY to $28.10B, driven by a 44% increase in energy generation and storage revenue to $3.42B and an 8% rise in automotive sales to $20.36B.
- Net income attributable to common stockholders declined 37% YoY to $1.37B, with diluted EPS of $0.39 versus $0.62; operating income fell to $1.62B from $2.72B.
- Total gross margin narrowed to 18.0% from 19.8% YoY, while energy segment gross margin expanded to 31.4% from 30.5%.
- Nine-month operating cash flow rose to $10.93B from $10.11B, and capital expenditures declined to $6.13B from $8.56B.
Results That Matter
- Total revenues
- Current period
- $28.1B
- Prior period
- $25.2B
- Change
- +11.6%
Revenue rose on higher Model 3 and Model Y cash deliveries and increased energy storage deployments, partially offset by lower one-time FSD recognition and a $322M decline in automotive regulatory credits revenue. - Income from operations
- Current period
- $1.6B
- Prior period
- $2.7B
- Change
- −40.2%
Operating income declined as total operating expenses increased to $3,430M from $2,280M, including a $591M increase in research and development expense and a $376M increase in selling, general and administrative expense. - Net income attributable to common stockholders
- Current period
- $1.4B
- Prior period
- $2.2B
- Change
- —
Net income attributable to common stockholders decreased $800M YoY, reflecting the decline in operating income and a higher effective tax rate of 29% versus 22%. - Diluted EPS
- Current period
- $0.39
- Prior period
- $0.62
- Change
- −37.1%
Diluted EPS declined in line with the decrease in net income attributable to common stockholders; diluted weighted average shares rose to 3,526M from 3,497M. - Total gross margin
- Current period
- 18.0%
- Prior period
- 19.8%
- Change
- −1.8 ppts
Total gross margin narrowed as automotive gross margin declined to 17.0% from 20.1%, partially offset by energy generation and storage gross margin expanding to 31.4% from 30.5%.
| Metric | Current Period | Prior Period | Change | Investor Takeaway |
|---|---|---|---|---|
Total revenues | $28.1B | $25.2B | +11.6% | Revenue rose on higher Model 3 and Model Y cash deliveries and increased energy storage deployments, partially offset by lower one-time FSD recognition and a $322M decline in automotive regulatory credits revenue. |
Income from operations | $1.6B | $2.7B | −40.2% | Operating income declined as total operating expenses increased to $3,430M from $2,280M, including a $591M increase in research and development expense and a $376M increase in selling, general and administrative expense. |
Net income attributable to common stockholders | $1.4B | $2.2B | — | Net income attributable to common stockholders decreased $800M YoY, reflecting the decline in operating income and a higher effective tax rate of 29% versus 22%. |
Diluted EPS | $0.39 | $0.62 | −37.1% | Diluted EPS declined in line with the decrease in net income attributable to common stockholders; diluted weighted average shares rose to 3,526M from 3,497M. |
Total gross margin | 18.0% | 19.8% | −1.8 ppts | Total gross margin narrowed as automotive gross margin declined to 17.0% from 20.1%, partially offset by energy generation and storage gross margin expanding to 31.4% from 30.5%. |
What changed
Quarter over quarter, against the 10-Q for the quarter ended Jun 30, 2025.
Prior 10-QRevenue up 11.6%; Net income down 36.8%
| Metric | Prior | Current | Change | Read as |
|---|---|---|---|---|
| Revenue | $25.2B | $28.1B | +11.6% | Favorable |
| Net income | $2.2B | $1.4B | −36.8% | Unfavorable |
| EPS | $0.68 | $0.43 | −36.8% | Unfavorable |
- Revenue+11.6%Prior $25.2B, current $28.1BFavorable
- Net income−36.8%Prior $2.2B, current $1.4BUnfavorable
- EPS−36.8%Prior $0.68, current $0.43Unfavorable
▲ and ▼ show the direction of each change. Color and “Read as” show whether that direction is usually favorable for the metric.
Earnings Quality & Cash Conversion
Operating income of $1,624M includes $238M of restructuring and other expenses within the automotive segment related to charges for supercomputer assets, contract terminations and employee terminations. The filing does not define an adjusted or core earnings total. Other (expense) income, net of $(28)M changed favorably by $235M YoY, which the filing attributes primarily to fluctuations in foreign currency exchange rates on intercompany balances and mark-to-market on bitcoin digital assets.
Red flag
Red flag
Value Drivers & Capital Allocation
Period net income attributable to the parent / period-end equity, not annualized: 1.7%; period net income attributable to the parent / period-end assets, not annualized: 1.0%.
Forward Signals
cautiousManagement states it currently expects capital expenditures to be approximately $9.00 billion in 2025, and notes that changes in fiscal and trade policy may necessitate adjustments to project timelines, potentially impacting cash flow and capital expenditure expectations. No revenue or earnings guidance is provided.
Known trends
- As a result of rapidly evolving trade and fiscal policy, uncertainty in the automotive and energy markets continues to increase, posing risks to our global supply chain and cost structure which could have a meaningfully adverse impact on demand for our products and our profitability.
- The current tariff regime will have a relatively larger impact on our energy generation and storage business compared to our automotive business.
- Certain provisions of the OBBBA, including the removal of tax credits for electric vehicles, may also impact consumer demand for electric vehicles in general.
Subsequent events
- Oral argument in the appeal of the 2018 CEO Performance Award litigation occurred on October 15, 2025, and Tesla is awaiting the Delaware Supreme Court's decision.
- Oral argument on Tesla's appeal of the attorneys' fee award and the single shareholder's appeal is scheduled for October 29, 2025.
“we currently expect our capital expenditures to be approximately $9.00 billion in 2025”
— Tesla, Inc. (MD&A)
“The current tariff regime will have a relatively larger impact on our energy generation and storage business compared to our automotive business.”
— Tesla, Inc. (MD&A)
Risks
Excerpts are the filing’s own words; each heading is the start of its excerpt. Selected excerpts are not a complete risk inventory.
if the appeal were unsuccessful, it could result in a material adverse impact on our business…
if the appeal were unsuccessful, it could result in a material adverse impact on our business and reported earnings due to the uncertainty and potentially significant costs associated with replacing or revising Mr. Musk’s compensation package
Should the government decide to pursue an enforcement action, there exists the possibility…
Should the government decide to pursue an enforcement action, there exists the possibility of a material adverse impact on our business, results of operations, prospects, cash flows, financial position or brand.
2 of 4 excerpts located in the filing text · 2 withheld because the evidence could not be matched
Segments
| Segment | Revenue | Operating Income | Revenue Change | Commentary |
|---|---|---|---|---|
| Automotive segment | $24.7B | +8.2% | Management attributes the increase in automotive sales revenue to an increase of approximately 46,000 combined Model 3 and Model Y cash deliveries, partially offset by a decrease of approximately 8,000 deliveries of other models and a decrease in one-time FSD recognition; automotive gross margin declined primarily due to changes in automotive sales revenue and cost of automotive sales revenue as well as decreases in regulatory credits revenue. | |
| Energy generation and storage segment | $3.4B | +43.7% | Management attributes the revenue increase primarily to increases in Megapack and Powerwall deployments, partially offset by a decrease in average selling price of Megapack; the segment launched Megapack 3 and Megablock in the third quarter. |
Balance Sheet & Liquidity
Leverage: Identified debt as of 2025-09-30 (carrying amount): long-term debt including current maturities of $5.6B. Not separately reported in this filing's standardized data: short-term borrowings. Total debt, net debt and debt-to-equity are therefore not stated.
Liquidity: Cash and cash equivalents of $18,289M plus short-term investments of $23,358M totaled $41,647M, and unused committed credit amounts were $7,387M as of September 30, 2025. Management states it believes current sources of funds will provide adequate liquidity during the 12-month period following September 30, 2025, as well as in the long-term.
Working capital: Current assets $64.7B vs. current liabilities $31.3B (current ratio 2.07x). Prior reported balance sheet as of 2024-12-31: $58.4B vs. $28.8B (2.02x).
Maturities & covenants
- As of September 30, 2025, we were in material compliance with all financial debt covenants.
- The RCF Credit Agreement had $5,000M unused committed amount with a contractual maturity of January 2028.
- The China Working Capital Facility had $3,230M net carrying value with contractual maturities from March 2026 to September 2026.
Notable Footnotes
| Item | Impact |
|---|---|
| 2025 CEO Interim Award | In August 2025 the Board granted and issued 96.0 million shares of restricted stock to the CEO with a grant date fair value of $26.06 billion; as of September 30, 2025 vesting is not deemed probable and no stock-based compensation expense has been recorded. |
| 2025 CEO Performance Award | In September 2025 the Board approved issuance of approximately 423.7 million shares of performance-based restricted stock to the CEO, subject to shareholder approval; no stock-based compensation expense has been recorded. |
| OBBBA tax legislation | The OBBBA enacted July 4, 2025 introduced tax law changes including modifications to income tax provisions and the repeal or acceleration of the sunset of certain tax credits under the 2022 Inflation Reduction Act; Tesla recognized the effects to the extent applicable and will continue to evaluate the impact. |
| Crypto assets standard adoption | During the fourth quarter of 2024 Tesla adopted ASU 2023-08 on a modified retrospective basis effective January 1, 2024, and previously reported 2024 financial statements were recast; digital assets of $1,315M at September 30, 2025 were primarily 11,509 units of Bitcoin held at an acquisition cost of $386M. |
Ask TSLA’s 10-Q anything
Get plain-English answers, each cited to the exact filing text. Try a starter question:
AI-generated. Informational only, not investment advice. May be incomplete or contain errors. The authoritative source is always the original SEC filing.